| S.No. |
PARTICULARS |
NINE MONTH PERIOD ENDED |
QUARTER ENDED |
YEAR ENDED |
| 31.12.2005 |
31.12.2004 |
31.03.2006 |
31.03.2005 |
31.03.2006 |
31.03.2005 |
(LIMITED REVIEWED) |
(AUDITED) (LIMITED REVIEWED) |
(AUDITED) |
(AUDITED) |
1 |
Gross Sales / Income from operations |
5512.17 |
5568.75 |
2065.68 |
1666.19 |
7577.85 |
7234.33 |
|
Less : Excise Duty |
0.00 |
0.00 |
46.59 |
45.91 |
46.59 |
46.15 |
|
Net Sales / Income from operations |
5512.17 |
5568.75 |
2019.09 |
1620.28 |
7531.26 |
7188.18 |
2 |
Other Income |
55.01 |
87.11 |
210.86 |
21.57 |
265.87 |
98.13 |
3 |
Total Expenditure |
|
|
(a) (increase) / decrease in stock in trade |
-43.96 |
-18.03 |
131.93 |
(5.15) |
87.97 |
-53.52 |
|
(b) consumption of raw materials |
2211.21 |
2318.94 |
603.27 |
692.39 |
2814.48 |
3131.51 |
|
(c) purchase of traded goods |
465.37 |
184.51 |
90.35 |
52.80 |
555.72 |
104.56 |
|
(d) manufacturing expenses |
835.33 |
1080.05 |
476.96 |
327.07 |
1312.29 |
14.13 |
|
(e) staff cost |
200.26 |
195.07 |
85.17 |
77.12 |
285.43 |
305.03 |
|
(f) administrative and other expenditure |
371.31 |
373.27 |
167.39 |
125.13 |
538.70 |
541.77 |
4 |
Interest |
87.78 |
101.40 |
29.14 |
20.95 |
116.92 |
122.53 |
5 |
Depreciation |
204.80 |
253.00 |
117.04 |
30.62 |
321.84 |
266.51 |
6 |
Profit (+) / Loss (-) before tax (1+2-3-4-5) |
1235.08 |
1167.65 |
528.70 |
320.92 |
1763.78 |
1436.79 |
7 |
Provision for taxation |
|
|
(a) current tax |
0.00 |
0.00 |
0.00 |
0.00 |
153.29 |
0.00 |
|
(b) deferred tax |
0.00 |
0.00 |
0.00 |
0.00 |
134.56 |
257.30 |
| |
(c) Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
0.00 |
4.81 |
0.00 |
8 |
Net Profit ( + ) / Loss ( - ) (6-7 ) |
1235.08 |
1167.65 |
528.70 |
320.92 |
1471.12 |
1179.49 |
9 |
Add:Prior Period Adjustment |
0.00 |
0.00 |
58.44 |
-4.22 |
58.44 |
-4.22 |
10 |
Profit after Tax & prior period adj. |
1235.08 |
1167.65 |
587.14 |
316.70 |
1529.56 |
1175.27 |
11 |
Paid up Equity Share Capital |
894.70 |
894.70 |
894.70 |
894.70 |
894.70 |
894.70 |
12 |
Reserve excluding revaluation reserves |
- |
- |
- |
- |
6848.62 |
5421.08 |
13 |
Earning Per Share (EPS) |
13.18 |
13.05 |
6.56 |
3.54 |
17.10 |
13.14 |
13(a) |
Cash E.P.S. |
16.09 |
15.88 |
7.22 |
3.93 |
23.31 |
19.04 |
14 |
Aggregate of Non-Promoter holdings |
|
| |
- No. of Shares |
- |
- |
- |
- |
4936749 |
4960449 |
| |
- Percentage of Shares |
- |
- |
- |
- |
55.17 |
55.44 |